LOUDesign IVS
CVR number: 39913569
Ørritslevvej 74, Ørritslev 5471 Søndersø
louise@lcdesign.dk
tel: 40506135
www.lcdesign.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 231.92 | 195.72 | |
| External services | -39.51 | -34.49 | |
| Gross profit | 192.40 | 161.22 | 221.49 |
| Wages and salaries | - 170.78 | - 151.81 | - 221.34 |
| Total depreciation | -14.81 | ||
| EBIT | 6.81 | 9.41 | 0.15 |
| Pre-tax profit | 6.81 | 9.41 | 0.15 |
| Net earnings | 6.81 | 9.41 | 0.15 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 41.60 | 36.97 | |
| Short term receivables total | 41.60 | 36.97 | |
| Cash and bank deposits | 0.10 | 2.38 | 12.32 |
| Cash and cash equivalents | 0.10 | 2.38 | 12.32 |
| Balance sheet total (assets) | 0.10 | 43.99 | 49.29 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 0.10 | ||
| Other reserves | 9.41 | ||
| Retained earnings | -6.81 | -2.59 | 16.07 |
| Profit of the financial year | 6.81 | 9.41 | 0.15 |
| Shareholders equity total | 0.10 | 16.23 | 16.23 |
| Provisions | -0.10 | ||
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 0.10 | 27.76 | 33.07 |
| Current liabilities total | 0.10 | 27.76 | 33.07 |
| Balance sheet total (liabilities) | 0.10 | 43.99 | 49.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.