GH-Capital Investment Group ApS — Credit Rating and Financial Key Figures
CVR number: 38765205
Gammel Strandvej 18, 2990 Nivå
anders@rubinsteinlaw.dk
tel: 30503230
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 89.96 | 584.59 | 311.33 |
Employee benefit expenses | - 205.05 | -60.22 | |
Total depreciation | -50.90 | - 101.80 | - 101.80 |
EBIT | 39.06 | 277.74 | 149.30 |
Other financial expenses | - 153.92 | - 132.60 | - 136.14 |
Pre-tax profit | - 114.85 | 145.14 | 13.16 |
Income taxes | 11.20 | -43.88 | -33.02 |
Net earnings | - 103.66 | 101.26 | -19.86 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 3 979.91 | 3 878.11 | 3 776.31 |
Tangible assets total | 3 979.91 | 3 878.11 | 3 776.31 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 117.30 | 1.35 | 3.96 |
Current deferred tax assets | 11.20 | 33.59 | |
Short term receivables total | 128.49 | 34.94 | 3.96 |
Cash and bank deposits | 172.44 | 330.84 | 107.62 |
Cash and cash equivalents | 172.44 | 330.84 | 107.62 |
Balance sheet total (assets) | 4 280.84 | 4 243.90 | 3 887.89 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | - 103.66 | -2.40 | |
Profit of the financial year | - 103.66 | 101.26 | -19.86 |
Shareholders equity total | 96.34 | 197.60 | 177.74 |
Non-current loans from credit institutions | 1 404.25 | 1 377.37 | |
Non-current other liabilities | 2 052.00 | 2 052.00 | 2 055.06 |
Non-current liabilities total | 3 456.25 | 3 429.37 | 2 055.06 |
Current loans from credit institutions | 1 402.80 | ||
Current trade creditors | 7.50 | 7.50 | 16.50 |
Current owed to group member | 676.75 | 438.53 | 200.00 |
Short-term deferred tax liabilities | 80.34 | 25.28 | |
Other non-interest bearing current liabilities | 44.00 | 90.55 | 10.52 |
Current liabilities total | 728.25 | 616.92 | 1 655.09 |
Balance sheet total (liabilities) | 4 280.84 | 4 243.90 | 3 887.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.