GoImplement.it IVS — Credit Rating and Financial Key Figures
CVR number: 36896337
Stålhøjen 24, 8240 Risskov
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 64.00 | 44.60 | 86.80 | 122.95 | |
External services | -0.20 | -8.57 | |||
Gross profit | 64.00 | 44.55 | -0.80 | 86.53 | 114.38 |
Costs of management | -0.05 | ||||
Wages and salaries | -62.40 | - 150.21 | |||
Employee benefit expenses | -60.03 | -2.10 | |||
Other operating expenses | -0.06 | ||||
Total depreciation | -3.22 | ||||
EBIT | 3.97 | 2.71 | -2.90 | 24.14 | -35.84 |
Other financial income | 2.46 | 0.73 | 1.04 | 0.26 | |
Other financial expenses | -0.01 | -0.07 | -0.15 | -0.09 | -0.02 |
Pre-tax profit | 3.96 | 5.11 | -2.32 | 25.08 | -35.60 |
Income taxes | -0.86 | -1.13 | -5.50 | ||
Net earnings | 3.10 | 3.98 | -2.32 | 19.58 | -35.60 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 44.62 | 26.75 | 10.89 | 41.37 | 54.67 |
Cash and cash equivalents | 44.62 | 26.75 | 10.89 | 41.37 | 54.67 |
Balance sheet total (assets) | 44.62 | 26.75 | 10.89 | 41.37 | 54.67 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other reserves | 4.07 | 3.98 | -2.32 | 8.83 | -35.60 |
Retained earnings | -0.00 | 3.20 | 13.47 | -0.00 | 64.01 |
Profit of the financial year | 3.10 | 3.98 | -2.32 | 19.58 | -35.60 |
Shareholders equity total | 7.17 | 11.15 | 8.83 | 28.41 | -7.19 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 0.86 | 1.10 | 5.47 | 5.47 | |
Other non-interest bearing current liabilities | 36.59 | 14.50 | 2.06 | 7.49 | 56.39 |
Current liabilities total | 37.45 | 15.60 | 2.06 | 12.96 | 61.86 |
Balance sheet total (liabilities) | 44.62 | 26.75 | 10.89 | 41.37 | 54.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.