Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -7.65 |
| EBIT | -7.65 |
| Other financial expenses | -0.00 |
| Pre-tax profit | -7.65 |
| Income taxes | 0.67 |
| Net earnings | -6.98 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 33.68 | |
| Current other receivables | 1.12 | |
| Current deferred tax assets | 0.67 | |
| Short term receivables total | 35.46 | |
| Cash and bank deposits | 40.00 | 0.06 |
| Cash and cash equivalents | 40.00 | 0.06 |
| Balance sheet total (assets) | 40.00 | 35.52 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Profit of the financial year | -6.98 | |
| Shareholders equity total | 40.00 | 33.02 |
| Non-current liabilities total | ||
| Current trade creditors | 2.50 | |
| Current liabilities total | 2.50 | |
| Balance sheet total (liabilities) | 40.00 | 35.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.