VESTDJURS DYRLÆGER ApS — Credit Rating and Financial Key Figures
CVR number: 21669709
Løgtenvej 18, 8543 Hornslet
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.85 | -8.55 | -8.71 | -8.00 | -15.13 |
| Gross profit | -7.85 | -8.55 | -8.71 | -8.00 | -15.13 |
| EBIT | -7.85 | -8.55 | -8.71 | -8.00 | -15.13 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.46 | -0.11 | -0.98 | -0.44 | -0.24 |
| Net income from associates (fin.) | 511.77 | 87.72 | 75.78 | 73.48 | 75.43 |
| Pre-tax profit | 503.46 | 79.06 | 66.10 | 65.04 | 60.08 |
| Income taxes | - 110.66 | -13.32 | -15.80 | -14.38 | 14.74 |
| Net earnings | 392.80 | 65.74 | 50.30 | 50.66 | 74.82 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 529.39 | 557.11 | 632.89 | 646.37 | |
| Investments total | 529.39 | 557.11 | 632.89 | 646.37 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 9.91 | 13.13 | 10.58 | ||
| Short term receivables total | 9.91 | 13.13 | 10.58 | ||
| Cash and bank deposits | 454.87 | 280.78 | 34.66 | 11.49 | 656.12 |
| Cash and cash equivalents | 454.87 | 280.78 | 34.66 | 11.49 | 656.12 |
| Balance sheet total (assets) | 984.26 | 837.89 | 677.46 | 670.99 | 666.70 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 206.80 | 211.60 | 216.00 | 221.20 | 175.00 |
| Retained earnings | 221.90 | 403.10 | 252.85 | 81.95 | -42.40 |
| Profit of the financial year | 392.80 | 65.74 | 50.30 | 50.66 | 74.82 |
| Shareholders equity total | 946.50 | 805.45 | 644.15 | 478.80 | 332.42 |
| Provisions | 28.73 | 21.93 | 24.64 | 26.16 | |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.18 | 2.11 | |||
| Other non-interest bearing current liabilities | 7.85 | 8.40 | 8.67 | 166.03 | 334.28 |
| Current liabilities total | 9.03 | 10.51 | 8.67 | 166.03 | 334.28 |
| Balance sheet total (liabilities) | 984.26 | 837.89 | 677.46 | 670.99 | 666.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.