Sarisaristore ApS — Credit Rating and Financial Key Figures
CVR number: 38401866
Århusvej 7, Tirstrup 8400 Ebeltoft
info@sarisaristore.dk
tel: 87490077
www.sarisaristore.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1.42 | 8.90 | 3.62 | 76.01 |
Employee benefit expenses | - 192.66 | - 256.01 | - 253.76 | - 239.38 |
EBIT | - 191.24 | - 247.11 | - 250.14 | - 163.36 |
Other financial income | 0.15 | |||
Other financial expenses | -3.46 | -14.00 | -23.33 | -31.41 |
Pre-tax profit | - 194.70 | - 261.12 | - 273.47 | - 194.63 |
Net earnings | - 194.70 | - 261.12 | - 273.47 | - 194.63 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 19.90 | 29.84 | 51.93 | 104.05 |
Inventories total | 19.90 | 29.84 | 51.93 | 104.05 |
Current trade debtors | 1.39 | 1.44 | ||
Short term receivables total | 1.39 | 1.44 | ||
Cash and bank deposits | 6.68 | 10.20 | 10.11 | 9.24 |
Cash and cash equivalents | 6.68 | 10.20 | 10.11 | 9.24 |
Balance sheet total (assets) | 26.58 | 40.04 | 63.43 | 114.73 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
Retained earnings | - 194.70 | - 455.82 | - 729.30 | |
Profit of the financial year | - 194.70 | - 261.12 | - 273.47 | - 194.63 |
Shareholders equity total | - 194.70 | - 455.82 | - 729.29 | - 923.92 |
Non-current owed to group member | 171.19 | 460.22 | 657.20 | 746.19 |
Non-current liabilities total | 171.19 | 460.22 | 657.20 | 746.19 |
Current trade creditors | 15.41 | 7.00 | 53.48 | 106.77 |
Other non-interest bearing current liabilities | 34.69 | 28.64 | 82.05 | 185.69 |
Current liabilities total | 50.09 | 35.64 | 135.53 | 292.46 |
Balance sheet total (liabilities) | 26.58 | 40.04 | 63.43 | 114.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.