CYRIL KNUDSEN ApS — Credit Rating and Financial Key Figures
CVR number: 78527617
Nordlysvænget 6, 3000 Helsingør
tel: 49218907
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -17.37 | -18.61 | -12.85 | -8.99 | -5.31 |
Gross profit | -17.37 | -18.61 | -12.85 | -8.99 | -5.31 |
EBIT | -17.37 | -18.61 | -12.85 | -8.99 | -5.31 |
Other financial income | 16.92 | 9.23 | 7.75 | 3.98 | 7.79 |
Other financial expenses | -5.50 | -0.02 | |||
Pre-tax profit | -0.45 | -9.38 | -10.60 | -5.01 | 2.46 |
Net earnings | -0.45 | -9.38 | -10.60 | -5.01 | 2.46 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 4.05 | 1.51 | 1.38 | 1.38 | |
Short term receivables total | 4.05 | 1.51 | 1.38 | 1.38 | |
Other current investments | 179.95 | 139.09 | 133.58 | 127.64 | |
Cash and bank deposits | 30.73 | 14.12 | 7.79 | 6.98 | 81.04 |
Cash and cash equivalents | 210.68 | 153.21 | 141.37 | 134.62 | 81.04 |
Balance sheet total (assets) | 214.73 | 154.72 | 142.75 | 136.00 | 81.04 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 50.00 | 55.30 | |||
Retained earnings | 29.91 | 29.46 | 20.08 | -45.81 | -50.82 |
Profit of the financial year | -0.45 | -9.38 | -10.60 | -5.01 | 2.46 |
Shareholders equity total | 204.46 | 145.08 | 134.49 | 129.48 | 76.64 |
Non-current liabilities total | |||||
Current trade creditors | 8.13 | 7.50 | 6.13 | 4.38 | 4.38 |
Current owed to participating | 2.14 | 2.14 | 2.14 | 2.14 | |
Other non-interest bearing current liabilities | 0.02 | ||||
Current liabilities total | 10.27 | 9.64 | 8.27 | 6.51 | 4.39 |
Balance sheet total (liabilities) | 214.73 | 154.72 | 142.75 | 136.00 | 81.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.