COYB TOURING IVS
CVR number: 35895078
Vognmagergade 7, 1120 København K
coyb@pingaps.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 167.12 | 12.67 | -2.29 | -14.20 | 0.97 |
| Employee benefit expenses | - 155.42 | -20.00 | |||
| EBIT | 11.70 | -7.33 | -2.29 | -14.20 | 0.97 |
| Other financial expenses | -0.01 | -0.14 | -0.08 | -0.05 | |
| Pre-tax profit | 11.70 | -7.34 | -2.42 | -14.28 | 0.92 |
| Income taxes | -2.50 | 1.24 | 0.53 | 3.14 | -0.20 |
| Net earnings | 9.20 | -6.09 | -1.89 | -11.14 | 0.72 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.26 | ||||
| Current deferred tax assets | 0.08 | 1.32 | 1.85 | 5.00 | 4.79 |
| Short term receivables total | 2.34 | 1.32 | 1.85 | 5.00 | 4.79 |
| Cash and bank deposits | 9.78 | 26.41 | 23.99 | 9.71 | 10.63 |
| Cash and cash equivalents | 9.78 | 26.41 | 23.99 | 9.71 | 10.63 |
| Balance sheet total (assets) | 12.11 | 27.73 | 25.84 | 14.70 | 15.42 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Other reserves | 2.30 | 2.30 | 2.30 | 2.30 | 2.30 |
| Retained earnings | -2.89 | 6.31 | 0.22 | -1.67 | -12.81 |
| Profit of the financial year | 9.20 | -6.09 | -1.89 | -11.14 | 0.72 |
| Shareholders equity total | 9.61 | 3.52 | 1.63 | -9.51 | -8.79 |
| Non-current liabilities total | |||||
| Current owed to participating | 24.21 | 24.21 | 24.21 | 24.21 | |
| Short-term deferred tax liabilities | 2.50 | ||||
| Current liabilities total | 2.50 | 24.21 | 24.21 | 24.21 | 24.21 |
| Balance sheet total (liabilities) | 12.11 | 27.73 | 25.84 | 14.70 | 15.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.