Studynova Online ApS
CVR number: 38758438
Skovgårdsvej 36, 2920 Charlottenlund
hello@studynova.com
tel: 24476961
www.studynova.com
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 556.78 | 1 048.68 | 564.37 | 2 724.92 |
| Employee benefit expenses | - 210.68 | - 116.60 | - 103.00 | -50.05 |
| EBIT | 346.10 | 932.08 | 461.38 | 2 674.87 |
| Other financial income | 8.42 | 2.20 | 1.74 | |
| Other financial expenses | -1.77 | -5.25 | -19.08 | -11.18 |
| Pre-tax profit | 352.76 | 929.03 | 444.03 | 2 663.68 |
| Income taxes | -77.99 | - 205.52 | - 101.88 | - 586.17 |
| Net earnings | 274.77 | 723.51 | 342.14 | 2 077.52 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 13.22 | 8.85 | ||
| Short term receivables total | 13.22 | 8.85 | ||
| Cash and bank deposits | 448.14 | 1 117.49 | 607.24 | 786.37 |
| Cash and cash equivalents | 448.14 | 1 117.49 | 607.24 | 786.37 |
| Balance sheet total (assets) | 448.14 | 1 130.71 | 607.24 | 795.22 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 700.00 | 400.00 | |
| Retained earnings | - 200.00 | - 625.23 | - 301.73 | -1 909.58 |
| Profit of the financial year | 274.77 | 723.51 | 342.14 | 2 077.52 |
| Shareholders equity total | 324.77 | 848.27 | 490.42 | 217.94 |
| Non-current deferred tax liabilities | 551.17 | |||
| Non-current liabilities total | 551.17 | |||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 22.50 |
| Short-term deferred tax liabilities | 77.99 | 205.52 | 82.88 | |
| Other non-interest bearing current liabilities | 35.38 | 66.92 | 23.93 | 3.61 |
| Current liabilities total | 123.37 | 282.44 | 116.81 | 26.11 |
| Balance sheet total (liabilities) | 448.14 | 1 130.71 | 607.24 | 795.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.