Skiftezonen IVS
CVR number: 36997826
Åbyhøjgård 38, 8230 Åbyhøj
nicolai.eaaa@gmail.com
tel: 22582755
www.bike-graphic.com
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 0.91 | 0.80 | 0.28 | |
| External services | -4.27 | -5.17 | -1.59 | -0.96 |
| Gross profit | -4.27 | -4.26 | -0.79 | -0.68 |
| Employee benefit expenses | -0.32 | |||
| Total depreciation | -0.16 | |||
| EBIT | -5.50 | -4.73 | -0.79 | -0.68 |
| Other financial expenses | -0.01 | |||
| Pre-tax profit | -5.50 | -4.73 | -0.80 | -0.68 |
| Net earnings | -5.50 | -4.73 | -0.80 | -0.68 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 4.16 | 0.89 | 0.29 | 0.18 | 0.18 |
| Cash and cash equivalents | 4.16 | 0.89 | 0.29 | 0.18 | 0.18 |
| Balance sheet total (assets) | 4.16 | 0.89 | 0.29 | 0.18 | 0.18 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 5.50 | 10.00 | 10.00 | 10.00 |
| Retained earnings | -9.03 | -9.14 | -9.82 | ||
| Profit of the financial year | -5.50 | -4.73 | -0.80 | -0.68 | |
| Shareholders equity total | 4.50 | 0.76 | 0.18 | 0.18 | 0.18 |
| Provisions | -0.68 | ||||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.13 | ||||
| Other non-interest bearing current liabilities | 0.34 | 0.11 | |||
| Current liabilities total | 0.34 | 0.13 | 0.11 | ||
| Balance sheet total (liabilities) | 4.16 | 0.89 | 0.29 | 0.18 | 0.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.