Kronjyllands Forsikring Agentur ApS
CVR number: 39118270
Mirabellevej 2, Randers By 8930 Randers NØ
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 816.99 | 2 834.25 | 825.17 |
| Employee benefit expenses | - 574.07 | -2 205.86 | - 351.85 |
| EBIT | 242.91 | 628.39 | 473.32 |
| Other financial expenses | -4.55 | -10.47 | |
| Pre-tax profit | 242.91 | 623.84 | 462.84 |
| Income taxes | -53.44 | - 138.45 | - 103.69 |
| Net earnings | 189.48 | 485.40 | 359.16 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 19.53 | 19.70 | |
| Investments total | 19.53 | 19.70 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 971.70 | 1 190.37 | |
| Current owed by particip. interest comp. | 11.34 | 5.55 | |
| Current other receivables | 24.00 | 15.91 | |
| Short term receivables total | 995.70 | 1 217.63 | 5.55 |
| Cash and bank deposits | 142.04 | 495.57 | 247.57 |
| Cash and cash equivalents | 142.04 | 495.57 | 247.57 |
| Balance sheet total (assets) | 1 157.27 | 1 732.90 | 253.12 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 |
| Shares repurchased | 526.00 | ||
| Other reserves | 47.37 | ||
| Retained earnings | -47.37 | - 484.52 | - 269.73 |
| Profit of the financial year | 189.48 | 485.40 | 359.16 |
| Shareholders equity total | 189.48 | 566.87 | 129.43 |
| Non-current liabilities total | |||
| Advances received | 205.75 | ||
| Current trade creditors | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 21.16 | 0.02 | |
| Short-term deferred tax liabilities | 53.44 | 138.45 | 103.69 |
| Other non-interest bearing current liabilities | 667.44 | 1 007.56 | |
| Current liabilities total | 967.79 | 1 166.03 | 123.69 |
| Balance sheet total (liabilities) | 1 157.27 | 1 732.90 | 253.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.