Digitales IVS — Credit Rating and Financial Key Figures
CVR number: 38323466
Elmedals Allé 35, Dalum 5250 Odense SV
tomas@ellendersen.com
tel: 50517620
ellendersen.com
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 195.16 | 201.46 | 259.05 | 76.21 |
Employee benefit expenses | - 165.81 | - 237.49 | - 270.44 | -67.88 |
EBIT | 29.35 | -36.03 | -11.40 | 8.33 |
Other financial income | 0.00 | |||
Other financial expenses | -0.31 | -0.64 | -0.75 | -1.65 |
Pre-tax profit | 29.05 | -36.67 | -12.14 | 6.68 |
Income taxes | -6.47 | |||
Net earnings | 22.58 | -36.67 | -12.14 | 6.68 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 7.82 | |||
Prepayments and accrued income | 1.52 | 4.10 | 4.30 | |
Current deferred tax assets | 2.00 | |||
Short term receivables total | 1.52 | 13.92 | 4.30 | |
Cash and bank deposits | 60.68 | 14.15 | 57.36 | 26.57 |
Cash and cash equivalents | 60.68 | 14.15 | 57.36 | 26.57 |
Balance sheet total (assets) | 60.68 | 15.68 | 71.28 | 30.87 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
Other reserves | 5.64 | 5.64 | 5.64 | |
Retained earnings | -5.64 | 16.93 | -19.74 | -26.24 |
Profit of the financial year | 22.58 | -36.67 | -12.14 | 6.68 |
Shareholders equity total | 22.58 | -14.09 | -26.24 | -19.56 |
Non-current liabilities total | ||||
Current trade creditors | 0.79 | 0.85 | ||
Current owed to participating | 0.74 | 11.55 | 37.43 | 31.62 |
Short-term deferred tax liabilities | 6.47 | |||
Other non-interest bearing current liabilities | 30.90 | 18.22 | 59.31 | 17.95 |
Current liabilities total | 38.10 | 29.77 | 97.52 | 50.43 |
Balance sheet total (liabilities) | 60.68 | 15.68 | 71.28 | 30.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.