Viasolution A/S — Credit Rating and Financial Key Figures
CVR number: 38208896
Asmundshøj 453, 3480 Fredensborg
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -72.42 | 525.57 | 134.91 | 67.20 |
Employee benefit expenses | - 804.41 | - 189.50 | - 169.11 | |
Total depreciation | -2.38 | -4.75 | -4.75 | -4.75 |
EBIT | -74.80 | - 283.59 | -59.34 | - 106.66 |
Other financial expenses | -2.50 | -2.38 | -0.02 | -1.04 |
Pre-tax profit | -77.30 | - 285.97 | -59.37 | - 107.71 |
Income taxes | 16.98 | 0.53 | ||
Net earnings | -60.32 | - 285.44 | -59.37 | - 107.71 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 16.62 | 11.87 | 7.12 | 2.37 |
Tangible assets total | 16.62 | 11.87 | 7.12 | 2.37 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 122.94 | 138.80 | 191.50 | 117.29 |
Current other receivables | 68.95 | 24.09 | ||
Current deferred tax assets | 16.98 | 5.08 | 4.11 | |
Short term receivables total | 208.87 | 162.90 | 196.58 | 121.41 |
Cash and bank deposits | 344.20 | 14.88 | 16.79 | 73.38 |
Cash and cash equivalents | 344.20 | 14.88 | 16.79 | 73.38 |
Balance sheet total (assets) | 569.70 | 189.65 | 220.49 | 197.16 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | -60.32 | - 345.75 | - 405.12 | |
Profit of the financial year | -60.32 | - 285.44 | -59.37 | - 107.71 |
Shareholders equity total | 439.68 | 154.24 | 94.88 | -12.83 |
Non-current liabilities total | ||||
Current loans from credit institutions | 3.11 | 7.18 | 6.77 | 2.12 |
Current trade creditors | 126.91 | 6.19 | 65.49 | 91.33 |
Current owed to participating | 20.00 | 40.00 | 40.00 | |
Other non-interest bearing current liabilities | 2.03 | 13.35 | 76.54 | |
Current liabilities total | 130.02 | 35.41 | 125.62 | 209.98 |
Balance sheet total (liabilities) | 569.70 | 189.65 | 220.49 | 197.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.