Bedemand Kent Sigsgaard ApS — Credit Rating and Financial Key Figures
CVR number: 38583301
Slotsgade 70, 9330 Dronninglund
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 773.10 | 1 197.12 | 91.09 |
Employee benefit expenses | - 390.69 | -1 054.03 | - 801.70 |
Total depreciation | -6.94 | - 176.14 | - 263.14 |
EBIT | 1 375.46 | -33.05 | - 973.75 |
Other financial expenses | -4.87 | -2.30 | -16.75 |
Pre-tax profit | 1 370.59 | -35.35 | - 990.51 |
Income taxes | - 303.67 | 6.62 | 23.35 |
Net earnings | 1 066.93 | -28.73 | - 967.16 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 10.76 | 7.68 | |
Machinery and equipment | 25.65 | 689.91 | 434.46 |
Tangible assets total | 36.41 | 697.60 | 434.46 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 14.29 | 69.22 | 16.27 |
Inventories total | 14.29 | 69.22 | 16.27 |
Current trade debtors | 181.94 | 307.54 | 26.89 |
Prepayments and accrued income | 155.56 | 88.57 | 62.64 |
Current other receivables | 95.27 | 137.55 | 478.38 |
Short term receivables total | 432.77 | 533.65 | 567.91 |
Cash and bank deposits | 1 203.78 | 792.52 | 48.88 |
Cash and cash equivalents | 1 203.78 | 792.52 | 48.88 |
Balance sheet total (assets) | 1 687.24 | 2 093.00 | 1 067.51 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 1 066.93 | 984.20 | |
Profit of the financial year | 1 066.93 | -28.73 | - 967.16 |
Shareholders equity total | 1 116.93 | 1 088.19 | 67.04 |
Provisions | 29.96 | 23.35 | |
Non-current liabilities total | |||
Current trade creditors | 66.87 | 189.31 | 37.55 |
Short-term deferred tax liabilities | 273.71 | 273.71 | |
Other non-interest bearing current liabilities | 199.78 | 518.43 | 962.93 |
Current liabilities total | 540.35 | 981.45 | 1 000.48 |
Balance sheet total (liabilities) | 1 687.24 | 2 093.00 | 1 067.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.