RHG 1 ApS — Credit Rating and Financial Key Figures
CVR number: 26935288
Guldborgvej 12, 8800 Viborg
cn@nors.dk
tel: 87264126
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 15 035.00 | 16 040.00 | 16 270.45 | ||
Other operating income | 160.00 | ||||
Purchases during the financial year | -1 334.18 | - 501.25 | - 559.04 | ||
External services | - 113.00 | -61.00 | - 652.77 | ||
Gross profit | 4 325.85 | 13 496.60 | 13 587.82 | 15 637.75 | 15 058.64 |
Other operating expenses | - 839.87 | ||||
Total depreciation | - 988.30 | -1 176.50 | -1 033.77 | - 990.65 | -1 297.23 |
Reduction in value of non-current assets | 802.68 | -33 400.00 | 2 500.00 | ||
EBIT | 2 534.86 | 12 320.10 | -20 845.94 | 17 147.10 | 12 921.54 |
Other financial income | 1 834.59 | 530.67 | 1 396.27 | 2 484.09 | 508.98 |
Other financial expenses | -2 834.72 | -3 317.05 | -3 869.50 | -2 980.61 | -4 593.75 |
Pre-tax profit | 1 534.72 | 9 533.73 | -23 319.18 | 16 650.57 | 8 836.77 |
Income taxes | -1 240.06 | -2 127.36 | 5 128.78 | -5 261.35 | -1 978.37 |
Net earnings | 294.67 | 7 406.37 | -18 190.39 | 11 389.22 | 6 858.40 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 295 840.51 | 295 587.76 | 261 936.78 | 264 185.80 | 259 618.26 |
Machinery and equipment | 3 266.76 | 2 343.01 | 1 587.40 | 6 512.73 | 5 632.20 |
Tangible assets total | 299 107.26 | 297 930.77 | 263 524.18 | 270 698.53 | 265 250.46 |
Investments total | |||||
Non-current loans receivable | 26.91 | 27.18 | |||
Long term receivables total | 26.91 | 27.18 | |||
Inventories total | |||||
Current trade debtors | 2.50 | 2 769.25 | 120.52 | ||
Current amounts owed by group member comp. | 512.46 | 11 932.25 | 28 931.60 | ||
Prepayments and accrued income | 2.62 | ||||
Current other receivables | 4 245.18 | ||||
Short term receivables total | 514.96 | 11 932.25 | 31 700.85 | 120.52 | 4 247.80 |
Cash and bank deposits | 3.36 | 1 531.45 | 477.67 | 162.52 | 3 186.93 |
Cash and cash equivalents | 3.36 | 1 531.45 | 477.67 | 162.52 | 3 186.93 |
Balance sheet total (assets) | 299 652.50 | 311 421.66 | 295 702.71 | 270 981.56 | 272 685.18 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 500.00 | 25 000.00 | |||
Retained earnings | 105 065.39 | 105 360.06 | 87 766.42 | 69 576.03 | 80 965.25 |
Profit of the financial year | 294.67 | 7 406.37 | -18 190.39 | 11 389.22 | 6 858.40 |
Shareholders equity total | 106 360.06 | 113 266.42 | 95 076.03 | 81 465.25 | 88 323.65 |
Provisions | 18 654.53 | 21 840.88 | 18 189.43 | 21 751.52 | 22 730.67 |
Non-current loans from credit institutions | 142 993.21 | 136 810.73 | 138 005.48 | 130 577.52 | 137 163.72 |
Non-current owed to group member | 1 667.72 | ||||
Non-current other liabilities | 20 229.12 | 19 074.04 | 19 160.12 | 16 998.68 | |
Non-current liabilities total | 163 222.33 | 155 884.77 | 158 833.32 | 147 576.20 | 137 163.72 |
Current loans from credit institutions | 9 669.77 | 14 878.12 | 6 608.05 | 7 444.15 | 10 191.10 |
Current trade creditors | 1 310.48 | 118.75 | 50.00 | 127.81 | 245.28 |
Current owed to group member | 7 658.31 | 7 325.07 | |||
Short-term deferred tax liabilities | 195.51 | 1 894.77 | 2 893.98 | ||
Other non-interest bearing current liabilities | 435.32 | 5 432.72 | 16 750.38 | 2 563.56 | 3 811.70 |
Accruals and deferred income | 500.00 | ||||
Current liabilities total | 11 415.58 | 20 429.59 | 23 603.93 | 20 188.60 | 24 467.14 |
Balance sheet total (liabilities) | 299 652.50 | 311 421.66 | 295 702.71 | 270 981.56 | 272 685.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.