DTM Simonsen Holding ApS
CVR number: 38834088
Lygten 2, 2400 København NV
vinsonpoloclub@outlook.com
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
External services | -5.00 | ||
Gross profit | -5.00 | -6.73 | -14.76 |
EBIT | -5.00 | -6.73 | -14.76 |
Other financial income | 6.96 | ||
Other financial expenses | -10.52 | -1.29 | |
Net income from associates (fin.) | 666.15 | 830.18 | 765.63 |
Pre-tax profit | 661.15 | 812.94 | 756.55 |
Income taxes | 19.17 | ||
Net earnings | 661.15 | 812.94 | 775.72 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 1 125.01 | 1 955.20 | 3 002.57 |
Investments total | 1 125.01 | 1 955.20 | 3 002.57 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 104.02 | 346.86 | |
Current deferred tax assets | 180.73 | 247.82 | 361.11 |
Short term receivables total | 180.73 | 351.85 | 707.97 |
Cash and bank deposits | 0.62 | 7.47 | |
Cash and cash equivalents | 0.62 | 7.47 | |
Balance sheet total (assets) | 1 305.74 | 2 307.67 | 3 718.00 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Other reserves | 666.15 | 1 496.34 | 2 261.96 |
Retained earnings | - 357.29 | - 526.32 | - 479.01 |
Profit of the financial year | 661.15 | 812.94 | 775.72 |
Shareholders equity total | 1 020.01 | 1 832.95 | 2 608.66 |
Provisions | 121.74 | ||
Non-current liabilities total | |||
Current trade creditors | 5.00 | 5.00 | 5.00 |
Current owed to group member | 100.00 | 56.90 | 418.16 |
Short-term deferred tax liabilities | 180.73 | 410.98 | 519.80 |
Other non-interest bearing current liabilities | 1.83 | 44.64 | |
Current liabilities total | 285.73 | 474.72 | 987.60 |
Balance sheet total (liabilities) | 1 305.74 | 2 307.67 | 3 718.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.