Abundance Stecher Prosperity Management ApS
CVR number: 38441884
Svend Dyrings Vej 47, 7100 Vejle
stecher.robbert@gmail.com
tel: 20308733
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -1.00 | -2.25 | ||
| EBIT | -1.00 | -2.25 | ||
| Other financial income | 0.00 | |||
| Other financial expenses | - 250.40 | 23.90 | -2.71 | |
| Income from other inv. held as non-curr. assets | 50.87 | |||
| Net income from associates (fin.) | 63.34 | 200.00 | ||
| Pre-tax profit | - 187.06 | 222.90 | 45.91 | |
| Income taxes | -18.68 | 55.09 | -11.20 | -8.69 |
| Net earnings | -18.68 | - 131.97 | 211.70 | 37.22 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 104.12 | 50.00 | 50.00 | 50.00 |
| Other non-current investments | 123.73 | 123.73 | 437.02 | |
| Other receivables | - 313.29 | |||
| Investments total | 104.12 | 173.73 | 173.73 | 173.73 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 55.09 | 313.29 | ||
| Short term receivables total | 55.09 | 313.29 | ||
| Cash and bank deposits | 87.89 | 19.29 | 250.25 | 9.10 |
| Cash and cash equivalents | 87.89 | 19.29 | 250.25 | 9.10 |
| Balance sheet total (assets) | 192.01 | 248.10 | 423.98 | 496.12 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 110.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 82.02 | - 131.97 | 79.73 | |
| Profit of the financial year | -18.68 | - 131.97 | 211.70 | 37.22 |
| Shareholders equity total | 173.34 | -81.97 | 129.73 | 166.94 |
| Non-current liabilities total | ||||
| Current trade creditors | 0.02 | |||
| Current owed to group member | 220.00 | 179.19 | 209.08 | |
| Short-term deferred tax liabilities | 18.68 | 0.08 | 5.04 | 10.10 |
| Other non-interest bearing current liabilities | 110.00 | 110.00 | 110.00 | |
| Current liabilities total | 18.68 | 330.08 | 294.25 | 329.18 |
| Balance sheet total (liabilities) | 192.01 | 248.10 | 423.98 | 496.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.