VALUTEC ApS — Credit Rating and Financial Key Figures
CVR number: 11083277
Rugtoften 52, Skodborg 6630 Rødding
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 24.82 | 73.92 | 16.58 | 24.12 | 15.04 |
External services | -20.77 | -19.20 | -14.90 | -21.22 | -12.85 |
Gross profit | 4.04 | 54.72 | 1.68 | 2.90 | 2.19 |
EBIT | 4.04 | 54.72 | 1.68 | 2.90 | 2.19 |
Other financial income | 0.73 | 0.74 | 0.10 | ||
Other financial expenses | -0.28 | -1.78 | |||
Pre-tax profit | 4.77 | 55.46 | 1.78 | 2.63 | 0.41 |
Income taxes | -1.12 | -13.74 | 0.94 | -0.58 | -0.09 |
Net earnings | 3.65 | 41.72 | 2.72 | 2.05 | 0.32 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 9.85 | 8.98 | 10.78 | 0.90 | |
Inventories total | 9.85 | 8.98 | 10.78 | 0.90 | |
Short term receivables total | |||||
Cash and bank deposits | 300.49 | 357.98 | 343.30 | 303.18 | 241.46 |
Cash and cash equivalents | 300.49 | 357.98 | 343.30 | 303.18 | 241.46 |
Balance sheet total (assets) | 310.34 | 366.96 | 354.07 | 304.07 | 241.46 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 55.00 | 56.50 | |||
Other reserves | 102.41 | 106.06 | 147.78 | 95.50 | 41.05 |
Retained earnings | -55.00 | -56.50 | |||
Profit of the financial year | 3.65 | 41.72 | 2.72 | 2.05 | 0.32 |
Shareholders equity total | 306.06 | 347.78 | 350.50 | 297.55 | 241.37 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 1.19 | 13.86 | 0.39 | 0.58 | 0.09 |
Other non-interest bearing current liabilities | 3.08 | 5.31 | 3.18 | 5.94 | |
Current liabilities total | 4.28 | 19.18 | 3.57 | 6.52 | 0.09 |
Balance sheet total (liabilities) | 310.34 | 366.96 | 354.07 | 304.07 | 241.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.