BECONFIDENT DENMARK ApS
CVR number: 34620067
Rammetoften 12, Trørød 2950 Vedbæk
info@beconfident.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.59 | -56.40 | |||
| Total depreciation | -2.21 | ||||
| EBIT | -36.80 | -56.40 | -20.50 | 2.35 | -5.33 |
| Other financial income | 0.32 | 13.50 | 23.66 | 0.99 | |
| Other financial expenses | -2.75 | -1.26 | 2.96 | -1.13 | |
| Pre-tax profit | -39.23 | -44.16 | -17.54 | 26.01 | -5.48 |
| Income taxes | 9.00 | 9.80 | 16.94 | -40.80 | |
| Net earnings | -30.23 | -34.36 | -0.60 | -14.79 | -5.48 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.44 | 1.58 | 2.75 | 1.36 | |
| Prepayments and accrued income | 9.11 | 5.89 | 5.89 | ||
| Current other receivables | 45.00 | 170.00 | 200.00 | ||
| Current deferred tax assets | 31.00 | 40.80 | 40.80 | ||
| Short term receivables total | 85.55 | 218.27 | 249.44 | 1.36 | |
| Cash and bank deposits | 22.56 | 52.43 | 78.63 | 122.49 | 84.85 |
| Cash and cash equivalents | 22.56 | 52.43 | 78.63 | 122.49 | 84.85 |
| Balance sheet total (assets) | 108.11 | 270.69 | 328.07 | 123.85 | 84.85 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Fair value reserve | 45.00 | 170.00 | 170.00 | 170.00 | 170.00 |
| Retained earnings | -79.69 | - 109.92 | - 144.28 | - 144.88 | - 159.67 |
| Profit of the financial year | -30.23 | -34.36 | -0.60 | -14.79 | -5.48 |
| Shareholders equity total | 15.08 | 105.72 | 105.12 | 90.33 | 84.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 214.14 | 27.63 | |||
| Other non-interest bearing current liabilities | 93.03 | 164.97 | 8.81 | 5.88 | |
| Current liabilities total | 93.03 | 164.97 | 222.95 | 33.51 | |
| Balance sheet total (liabilities) | 108.11 | 270.69 | 328.07 | 123.85 | 84.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.