Royal Trading Designs ApS — Credit Rating and Financial Key Figures
CVR number: 39309726
Mosevej 12 B, 4700 Næstved
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 593.29 | 2 508.69 | 3 933.47 |
Employee benefit expenses | -1 350.67 | -2 439.36 | -3 725.13 |
Total depreciation | -0.43 | -9.09 | -9.20 |
EBIT | 242.19 | 60.24 | 199.14 |
Other financial expenses | -14.47 | -25.62 | - 129.66 |
Net income from associates (fin.) | -75.02 | ||
Pre-tax profit | 152.70 | 34.62 | 69.48 |
Income taxes | -12.22 | -8.04 | -20.49 |
Net earnings | 140.48 | 26.58 | 48.99 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 25.56 | 36.47 | 27.28 |
Tangible assets total | 25.56 | 36.47 | 27.28 |
Other receivables | 31.35 | 147.41 | |
Investments total | 31.35 | 147.41 | |
Long term receivables total | |||
Raw materials and consumables | 1 173.61 | 2 945.62 | 7 264.26 |
Advance payments | 14.07 | 2 698.02 | |
Inventories total | 1 173.61 | 2 959.70 | 9 962.28 |
Current trade debtors | 220.94 | 218.07 | 4 319.51 |
Prepayments and accrued income | 172.13 | ||
Current other receivables | 2 912.14 | 231.51 | |
Short term receivables total | 3 305.21 | 218.07 | 4 551.01 |
Cash and bank deposits | 80.64 | 101.48 | 1 578.24 |
Cash and cash equivalents | 80.64 | 101.48 | 1 578.24 |
Balance sheet total (assets) | 4 585.02 | 3 347.07 | 16 266.22 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 140.48 | 167.06 | |
Profit of the financial year | 140.48 | 26.58 | 48.99 |
Shareholders equity total | 190.48 | 217.06 | 266.04 |
Provisions | 1.33 | 4.60 | 1.11 |
Capital loans | 1 877.30 | 1 416.67 | 2 790.51 |
Non-current other liabilities | 14.08 | 205.86 | |
Non-current liabilities total | 1 877.30 | 1 430.74 | 2 996.37 |
Current trade creditors | 2 412.49 | 366.56 | 4 199.75 |
Current owed to group member | 707.68 | 18.00 | |
Short-term deferred tax liabilities | 10.89 | 15.66 | 28.61 |
Other non-interest bearing current liabilities | 92.52 | 604.77 | 8 756.33 |
Current liabilities total | 2 515.90 | 1 694.67 | 13 002.69 |
Balance sheet total (liabilities) | 4 585.02 | 3 347.07 | 16 266.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.