Random Dragon Games ApS
CVR number: 38662147
Hvidkløvervej 18, 8200 Aarhus N
contact@randomdragongames.com
www.randomdragongames.com
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | -17.50 | |||
| Gross profit | 2.27 | 695.15 | 1 419.76 | 427.41 |
| Costs of management | 10.79 | |||
| Employee benefit expenses | - 644.19 | - 906.07 | - 578.41 | |
| Total depreciation | -2.93 | |||
| EBIT | 2.27 | 50.96 | 513.69 | - 151.01 |
| Other financial expenses | -0.34 | -0.40 | -10.99 | |
| Pre-tax profit | 2.27 | 50.62 | 513.29 | - 162.00 |
| Income taxes | -11.24 | - 113.11 | ||
| Net earnings | 2.27 | 39.38 | 400.18 | - 162.00 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 21.93 | 42.55 | 604.35 | |
| Short term receivables total | 21.93 | 42.55 | 604.35 | |
| Cash and bank deposits | 0.46 | 363.70 | 318.18 | 222.04 |
| Cash and cash equivalents | 0.46 | 363.70 | 318.18 | 222.04 |
| Balance sheet total (assets) | 22.39 | 406.25 | 922.53 | 222.04 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | |||
| Other reserves | 0.57 | 39.95 | ||
| Retained earnings | -0.57 | -37.68 | - 148.35 | 102.76 |
| Profit of the financial year | 2.27 | 39.38 | 400.18 | - 162.00 |
| Shareholders equity total | 2.27 | 41.65 | 441.83 | -19.25 |
| Non-current liabilities total | ||||
| Current trade creditors | 6.92 | 18.75 | 15.86 | |
| Current owed to participating | 9.30 | 132.76 | 0.40 | |
| Short-term deferred tax liabilities | 11.24 | 113.11 | ||
| Other non-interest bearing current liabilities | 3.90 | 201.85 | 351.34 | 241.29 |
| Current liabilities total | 20.12 | 364.60 | 480.70 | 241.29 |
| Balance sheet total (liabilities) | 22.39 | 406.25 | 922.53 | 222.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.