EasyEveryDay IVS
CVR number: 37534803
Teglbakken 42, 5771 Stenstrup
Kontakt@easyeveryday.dk
tel: 28195908
www.easyeveryday.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 40.74 | 0.68 | ||
| Costs of manufacturing | -24.98 | -2.94 | ||
| External services | -1.01 | -0.80 | ||
| Gross profit | 14.75 | -0.80 | -2.25 | 0.27 |
| Social security expenses | -0.04 | |||
| Total depreciation | -7.97 | -10.16 | -7.64 | |
| EBIT | 6.77 | -10.96 | -2.30 | -7.36 |
| Other financial expenses | -4.59 | |||
| Pre-tax profit | 6.77 | -10.96 | -6.88 | -7.36 |
| Income taxes | -1.49 | -5.04 | ||
| Net earnings | 5.28 | -15.99 | -6.88 | -7.36 |
Assets (kDKK)
| 2016 | 2017 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 10.16 | |||
| Tangible assets total | 10.16 | |||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 2.00 | |||
| Inventories total | 2.00 | |||
| Current other receivables | 0.51 | |||
| Short term receivables total | 0.51 | |||
| Cash and bank deposits | 0.00 | 8.56 | 3.25 | 44.52 |
| Cash and cash equivalents | 0.00 | 8.56 | 3.25 | 44.52 |
| Balance sheet total (assets) | 0.00 | 19.23 | 3.25 | 46.52 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 15.99 | 0.00 | 0.00 |
| Other reserves | -0.00 | -6.88 | |||
| Retained earnings | 0.00 | ||||
| Profit of the financial year | 5.28 | -15.99 | -6.88 | -7.36 | |
| Shareholders equity total | 0.00 | 5.29 | -6.88 | -14.25 | |
| Non-current owed to group member | 10.00 | 60.55 | |||
| Non-current liabilities total | 10.00 | 60.55 | |||
| Current owed to participating | 12.45 | ||||
| Short-term deferred tax liabilities | 1.49 | ||||
| Other non-interest bearing current liabilities | 0.13 | 0.22 | |||
| Current liabilities total | 13.94 | 0.13 | 0.22 | ||
| Balance sheet total (liabilities) | 0.00 | 19.23 | 3.25 | 46.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.