Amager Antennefirma ApS — Credit Rating and Financial Key Figures
CVR number: 38693522
Amagerbrogade 194, 2300 København S
antennefirmaet@gmail.com
tel: 32552000
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 312.55 | 366.73 | 304.61 | 553.08 |
| External services | - 240.34 | - 398.21 | - 283.60 | - 495.10 |
| Gross profit | 72.21 | -31.48 | 21.01 | 57.98 |
| Employee benefit expenses | -48.74 | -47.18 | - 108.27 | |
| EBIT | 23.47 | -78.66 | 21.01 | -50.28 |
| Other financial income | 0.30 | |||
| Other financial expenses | -0.32 | -0.80 | -1.25 | -0.25 |
| Pre-tax profit | 23.15 | -79.47 | 20.06 | -50.53 |
| Income taxes | -8.09 | |||
| Net earnings | 15.06 | -79.47 | 20.06 | -50.53 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 7.52 | 7.52 | 6.28 | 6.28 |
| Inventories total | 7.52 | 7.52 | 6.28 | 6.28 |
| Current trade debtors | 70.54 | 4.84 | 172.97 | 8.76 |
| Prepayments and accrued income | 35.00 | |||
| Current deferred tax assets | 4.00 | |||
| Short term receivables total | 70.54 | 4.84 | 172.97 | 47.76 |
| Cash and bank deposits | 29.24 | 2.10 | 3.45 | 15.03 |
| Cash and cash equivalents | 29.24 | 2.10 | 3.45 | 15.03 |
| Balance sheet total (assets) | 107.30 | 14.45 | 182.69 | 69.07 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -50.00 | -34.94 | - 114.40 | -94.34 |
| Profit of the financial year | 15.06 | -79.47 | 20.06 | -50.53 |
| Shareholders equity total | 15.06 | -64.40 | -44.34 | -94.88 |
| Non-current liabilities total | ||||
| Current trade creditors | 30.47 | 1.38 | 59.85 | 11.14 |
| Current owed to participating | 18.06 | 21.94 | 38.54 | 1.08 |
| Short-term deferred tax liabilities | 8.09 | |||
| Other non-interest bearing current liabilities | 35.62 | 55.54 | 128.65 | 151.72 |
| Current liabilities total | 92.23 | 78.86 | 227.03 | 163.94 |
| Balance sheet total (liabilities) | 107.30 | 14.45 | 182.69 | 69.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.