VARC IVS — Credit Rating and Financial Key Figures
CVR number: 37426997
Ågade 114, 2200 København N
oblink@gmail.com
tel: 60608910
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 80.00 | 4.50 |
| External services | -13.67 | -7.29 |
| Gross profit | 66.34 | -2.79 |
| Employee benefit expenses | -23.80 | -14.76 |
| Total depreciation | -24.03 | -0.40 |
| EBIT | 18.50 | -17.94 |
| Pre-tax profit | 18.50 | -17.94 |
| Income taxes | -4.07 | |
| Net earnings | 14.43 | -17.94 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 13.93 | 13.93 |
| Tangible assets total | 13.93 | 13.93 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 1.76 | -5.54 |
| Cash and cash equivalents | 1.76 | -5.54 |
| Balance sheet total (assets) | 15.69 | 8.39 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Retained earnings | 4.07 | 18.51 |
| Profit of the financial year | 14.43 | -17.94 |
| Shareholders equity total | 18.50 | 0.56 |
| Provisions | 5.28 | |
| Non-current other liabilities | 2.04 | |
| Non-current liabilities total | 2.04 | |
| Current owed to participating | 0.50 | |
| Other non-interest bearing current liabilities | 0.43 | 7.33 |
| Current liabilities total | 0.43 | 7.83 |
| Balance sheet total (liabilities) | 26.24 | 8.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.