Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 21.59 | |
| External services | -56.37 | -2.25 |
| Gross profit | -34.78 | -2.25 |
| EBIT | -34.78 | -2.25 |
| Pre-tax profit | -34.78 | -2.25 |
| Net earnings | -34.78 | -2.25 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 0.31 | ||
| Short term receivables total | 0.31 | ||
| Cash and bank deposits | 1.30 | 0.00 | 0.00 |
| Cash and cash equivalents | 1.30 | 0.00 | 0.00 |
| Balance sheet total (assets) | 1.61 | 0.00 | 0.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | -34.78 | -37.04 | |
| Profit of the financial year | -34.78 | -2.25 | |
| Shareholders equity total | -34.78 | -37.03 | -37.03 |
| Non-current owed to group member | 35.87 | 36.59 | 37.04 |
| Non-current liabilities total | 35.87 | 36.59 | 37.04 |
| Other non-interest bearing current liabilities | 0.53 | 0.45 | |
| Current liabilities total | 0.53 | 0.45 | |
| Balance sheet total (liabilities) | 1.61 | 0.00 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.