ALFA EL IVS
CVR number: 35811230
Lerbækvej 8, 4792 Askeby
alfa-el@alfa-el.dk
tel: 60619166
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 31.47 | 138.48 | 101.59 | 137.99 | 83.94 |
| External services | -13.01 | -8.37 | -25.78 | -65.62 | -27.82 |
| Gross profit | 18.46 | 130.12 | 75.81 | 72.37 | 56.12 |
| Employee benefit expenses | - 103.82 | -7.03 | -6.25 | ||
| Total depreciation | -6.98 | -2.52 | -22.38 | -4.64 | -0.11 |
| EBIT | 11.48 | 23.78 | 46.40 | 77.02 | 49.98 |
| Other financial expenses | -3.80 | -39.62 | -38.47 | -29.55 | |
| Pre-tax profit | 11.48 | 19.97 | 6.78 | 38.55 | 20.43 |
| Net earnings | 11.48 | 19.97 | 6.78 | 38.55 | 20.43 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.14 | 5.28 | 1.75 | 24.24 | |
| Current other receivables | 2.27 | ||||
| Current deferred tax assets | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 |
| Short term receivables total | 3.16 | 5.30 | 8.44 | 4.92 | 29.67 |
| Cash and bank deposits | 5.36 | 23.36 | 14.12 | 22.97 | 31.36 |
| Cash and cash equivalents | 5.36 | 23.36 | 14.12 | 22.97 | 31.36 |
| Balance sheet total (assets) | 8.52 | 28.66 | 22.57 | 27.88 | 61.04 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Other reserves | 11.48 | -19.97 | -6.78 | 38.55 | 20.43 |
| Retained earnings | -20.28 | -17.30 | -24.08 | -62.63 | -5.97 |
| Profit of the financial year | 11.48 | 19.97 | 6.78 | 38.55 | 20.43 |
| Shareholders equity total | 3.67 | -16.30 | -23.09 | 15.46 | 35.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.95 | 3.93 | 2.95 | 2.95 | 2.95 |
| Other non-interest bearing current liabilities | 1.89 | 41.02 | 42.70 | 9.47 | 22.20 |
| Current liabilities total | 4.84 | 44.96 | 45.65 | 12.42 | 25.15 |
| Balance sheet total (liabilities) | 8.52 | 28.66 | 22.57 | 27.88 | 61.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.