Fyns Drone Kompagni IVS — Credit Rating and Financial Key Figures
CVR number: 37795224
Bragesvej 3, Bolbro 5200 Odense V
gudiksen@gmail.com
tel: 40427166
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 34.94 | 46.01 | -3.50 | -10.90 |
| EBIT | 34.94 | 46.01 | -3.50 | -10.90 |
| Other financial income | 0.00 | 0.00 | ||
| Other financial expenses | -0.25 | -0.28 | -1.05 | -0.27 |
| Pre-tax profit | 34.68 | 45.73 | -4.55 | -11.16 |
| Income taxes | -7.68 | -10.12 | 0.77 | 2.44 |
| Net earnings | 27.01 | 35.61 | -3.78 | -8.72 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1.71 | 0.99 | ||
| Current other receivables | 4.08 | 7.65 | ||
| Short term receivables total | 1.71 | 0.99 | 4.08 | 7.65 |
| Cash and bank deposits | 59.44 | 76.02 | 57.71 | 43.49 |
| Cash and cash equivalents | 59.44 | 76.02 | 57.71 | 43.49 |
| Balance sheet total (assets) | 61.15 | 77.01 | 61.78 | 51.14 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 |
| Other reserves | 8.70 | 17.60 | 17.60 | 17.60 |
| Retained earnings | -8.70 | 9.40 | 45.01 | 41.23 |
| Profit of the financial year | 27.01 | 35.61 | -3.78 | -8.72 |
| Shareholders equity total | 28.00 | 63.61 | 59.83 | 51.11 |
| Non-current other liabilities | 24.39 | |||
| Non-current liabilities total | 24.39 | |||
| Other non-interest bearing current liabilities | 8.76 | 13.40 | 1.95 | 0.03 |
| Current liabilities total | 8.76 | 13.40 | 1.95 | 0.03 |
| Balance sheet total (liabilities) | 61.15 | 77.01 | 61.78 | 51.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.