B. E. KAGER A/S
CVR number: 46707915
Rubinvej 61, Østerild 7700 Thisted
tel: 74661322
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 162.00 | -10.00 | 142.00 | 1 044.14 | |
| EBIT | 162.00 | -10.00 | 142.00 | 1 044.14 | |
| Other financial income | 2.00 | 3.00 | 8.80 | ||
| Other financial expenses | -1.00 | -0.10 | |||
| Pre-tax profit | -1.00 | 162.00 | -8.00 | 145.00 | 1 052.84 |
| Net earnings | -1.00 | 162.00 | -8.00 | 145.00 | 1 052.84 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 136.00 | 128.00 | 474.00 | 1 705.62 |
| Short term receivables total | 136.00 | 128.00 | 474.00 | 1 705.62 |
| Cash and bank deposits | 57.20 | |||
| Cash and cash equivalents | 57.20 | |||
| Balance sheet total (assets) | 136.00 | 128.00 | 474.00 | 1 762.82 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | - 625.00 | - 626.00 | - 464.00 | - 472.00 | - 326.86 |
| Profit of the financial year | -1.00 | 162.00 | -8.00 | 145.00 | 1 052.84 |
| Shareholders equity total | -26.00 | 136.00 | 128.00 | 273.00 | 1 325.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 166.00 | 254.78 | |||
| Other non-interest bearing current liabilities | 26.00 | 35.00 | 182.07 | ||
| Current liabilities total | 26.00 | 201.00 | 436.85 | ||
| Balance sheet total (liabilities) | 136.00 | 128.00 | 474.00 | 1 762.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.