Havnegade 71, Odense ApS — Credit Rating and Financial Key Figures
CVR number: 39837358
Lundbyesgade 9, 8000 Aarhus C
soren.gorup@icloud.com
tel: 61376009
Income statement (kDKK)
2019 | 2020 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 245.07 | 9.64 |
Other operating expenses | -18.30 | |
Total depreciation | - 767.17 | -2 866.44 |
EBIT | 1 012.24 | 2 857.78 |
Other financial income | 0.11 | |
Other financial expenses | - 205.93 | - 220.69 |
Pre-tax profit | 806.31 | 2 637.09 |
Income taxes | - 177.34 | - 580.91 |
Net earnings | 628.97 | 2 056.18 |
Assets (kDKK)
2019 | 2020 | |
---|---|---|
Intangible assets total | ||
Buildings | 3 682.00 | |
Machinery and equipment | 18.30 | |
Tangible assets total | 3 700.30 | |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 10.11 | |
Prepayments and accrued income | 5.59 | |
Current other receivables | -10.11 | 26.83 |
Short term receivables total | 5.59 | 26.83 |
Cash and bank deposits | 1 762.66 | 3 313.11 |
Cash and cash equivalents | 1 762.66 | 3 313.11 |
Balance sheet total (assets) | 5 468.55 | 3 339.93 |
Equity and liabilities (kDKK)
2019 | 2020 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Asset revaluation reserve | 2 174.12 | |
Shares repurchased | 600.00 | 2 000.00 |
Retained earnings | - 596.02 | -1 967.05 |
Profit of the financial year | 628.97 | 2 056.18 |
Shareholders equity total | 2 857.07 | 2 139.13 |
Provisions | 613.21 | |
Non-current loans from credit institutions | 813.24 | |
Non-current deferred tax liabilities | 177.34 | 580.91 |
Non-current liabilities total | 990.59 | 580.91 |
Current loans from credit institutions | 58.42 | |
Current trade creditors | 11.65 | 16.56 |
Current owed to participating | 457.87 | 426.00 |
Current owed to group member | 425.98 | |
Short-term deferred tax liabilities | 177.34 | |
Other non-interest bearing current liabilities | 53.77 | |
Current liabilities total | 1 007.68 | 619.90 |
Balance sheet total (liabilities) | 5 468.55 | 3 339.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.