Havnegade 71, Odense ApS — Credit Rating and Financial Key Figures
CVR number: 39837358
Lundbyesgade 9, 8000 Aarhus C
soren.gorup@icloud.com
tel: 61376009
Income statement (kDKK)
2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 245.07 | 9.64 |
| Other operating expenses | -18.30 | |
| Total depreciation | - 767.17 | -2 866.44 |
| EBIT | 1 012.24 | 2 857.78 |
| Other financial income | 0.11 | |
| Other financial expenses | - 205.93 | - 220.69 |
| Pre-tax profit | 806.31 | 2 637.09 |
| Income taxes | - 177.34 | - 580.91 |
| Net earnings | 628.97 | 2 056.18 |
Assets (kDKK)
2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 3 682.00 | |
| Machinery and equipment | 18.30 | |
| Tangible assets total | 3 700.30 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 10.11 | |
| Prepayments and accrued income | 5.59 | |
| Current other receivables | -10.11 | 26.83 |
| Short term receivables total | 5.59 | 26.83 |
| Cash and bank deposits | 1 762.66 | 3 313.11 |
| Cash and cash equivalents | 1 762.66 | 3 313.11 |
| Balance sheet total (assets) | 5 468.55 | 3 339.93 |
Equity and liabilities (kDKK)
2019 | 2020 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Asset revaluation reserve | 2 174.12 | |
| Shares repurchased | 600.00 | 2 000.00 |
| Retained earnings | - 596.02 | -1 967.05 |
| Profit of the financial year | 628.97 | 2 056.18 |
| Shareholders equity total | 2 857.07 | 2 139.13 |
| Provisions | 613.21 | |
| Non-current loans from credit institutions | 813.24 | |
| Non-current deferred tax liabilities | 177.34 | 580.91 |
| Non-current liabilities total | 990.59 | 580.91 |
| Current loans from credit institutions | 58.42 | |
| Current trade creditors | 11.65 | 16.56 |
| Current owed to participating | 457.87 | 426.00 |
| Current owed to group member | 425.98 | |
| Short-term deferred tax liabilities | 177.34 | |
| Other non-interest bearing current liabilities | 53.77 | |
| Current liabilities total | 1 007.68 | 619.90 |
| Balance sheet total (liabilities) | 5 468.55 | 3 339.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.