CYTOTRACK ApS
CVR number: 27513298
Gammel Lundtoftevej 1 D, 2800 Kongens Lyngby
thm@cytotrack.com
tel: 70274200
www.cytotrack.com
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 557.61 | - 224.06 | - 370.17 | 1 637.09 | 979.17 |
| Employee benefit expenses | -2 346.34 | - 466.33 | -91.16 | -1 385.80 | -1 728.92 |
| EBIT | 211.27 | - 690.40 | - 461.32 | 251.29 | - 749.75 |
| Other financial income | 0.06 | 2.32 | |||
| Other financial expenses | -18.49 | -19.48 | -16.69 | -31.07 | -39.43 |
| Pre-tax profit | 192.78 | - 709.87 | - 477.96 | 222.54 | - 789.18 |
| Income taxes | 176.36 | 81.05 | |||
| Net earnings | 369.14 | - 709.87 | - 396.91 | 222.54 | - 789.18 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 66.46 | ||||
| Current other receivables | 3 894.68 | 188.05 | 46.13 | 131.92 | 127.37 |
| Current deferred tax assets | 176.36 | 78.45 | |||
| Short term receivables total | 4 137.50 | 188.05 | 124.58 | 131.92 | 127.37 |
| Cash and bank deposits | 131.72 | 297.22 | 5 818.76 | 3 581.45 | 4 026.21 |
| Cash and cash equivalents | 131.72 | 297.22 | 5 818.76 | 3 581.45 | 4 026.21 |
| Balance sheet total (assets) | 4 269.22 | 485.26 | 5 943.35 | 3 713.37 | 4 153.58 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 228.51 | 228.51 | 228.51 | 228.51 | 228.51 |
| Retained earnings | 201.71 | 570.85 | - 139.03 | - 535.93 | - 313.39 |
| Profit of the financial year | 369.14 | - 709.87 | - 396.91 | 222.54 | - 789.18 |
| Shareholders equity total | 799.36 | 89.49 | - 307.42 | -84.88 | - 874.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.39 | 6.37 | 1.83 | ||
| Current trade creditors | 134.94 | 0.08 | 11.00 | 389.36 | 289.66 |
| Current owed to group member | 3 275.24 | 389.33 | |||
| Other non-interest bearing current liabilities | 52.30 | 503.42 | 599.54 | 695.02 | |
| Accruals and deferred income | 5 736.34 | 2 807.52 | 4 042.95 | ||
| Current liabilities total | 3 469.86 | 395.78 | 6 250.76 | 3 798.25 | 5 027.63 |
| Balance sheet total (liabilities) | 4 269.22 | 485.26 | 5 943.35 | 3 713.37 | 4 153.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.