Djuva Sales IVS
CVR number: 39752468
Platanhusene 34, 2690 Karlslunde
jesper.raarup@gmail.com
tel: 43691212
Income statement (kDKK)
2019 | 2020 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 301.79 | 170.93 |
Employee benefit expenses | - 450.24 | - 209.76 |
Other operating expenses | -49.16 | |
Total depreciation | -10.13 | -7.60 |
EBIT | - 158.58 | -95.59 |
Other financial income | 0.21 | 0.37 |
Other financial expenses | -5.53 | -6.82 |
Pre-tax profit | - 163.90 | - 102.04 |
Net earnings | - 163.90 | - 102.04 |
Assets (kDKK)
2019 | 2020 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 27.87 | 20.27 |
Tangible assets total | 27.87 | 20.27 |
Other receivables | 1.50 | 1.50 |
Investments total | 1.50 | 1.50 |
Long term receivables total | ||
Finished products/goods | 78.08 | 77.01 |
Inventories total | 78.08 | 77.01 |
Current trade debtors | 9.56 | 14.43 |
Current amounts owed by group member comp. | 5.83 | 7.63 |
Short term receivables total | 15.39 | 22.06 |
Cash and bank deposits | 4.72 | 6.71 |
Cash and cash equivalents | 4.72 | 6.71 |
Balance sheet total (assets) | 127.55 | 127.54 |
Equity and liabilities (kDKK)
2019 | 2020 | |
---|---|---|
Share capital | 0.00 | 0.00 |
Retained earnings | - 163.90 | |
Profit of the financial year | - 163.90 | - 102.04 |
Shareholders equity total | - 163.90 | - 265.93 |
Non-current owed to group member | 55.00 | 42.00 |
Non-current liabilities total | 55.00 | 42.00 |
Current trade creditors | 25.73 | 10.54 |
Current owed to participating | 20.48 | 14.28 |
Other non-interest bearing current liabilities | 190.24 | 326.66 |
Current liabilities total | 236.44 | 351.48 |
Balance sheet total (liabilities) | 127.55 | 127.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.