EMCA 14 IVS — Credit Rating and Financial Key Figures
CVR number: 32309623
Slotsbakken 53, 2970 Hørsholm
martinmeik@hotmail.com
tel: 28126201
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.88 | -10.14 | -10.36 | -7.31 | 28.66 |
| EBIT | -5.88 | -10.14 | -10.36 | -7.31 | 28.66 |
| Other financial income | 0.01 | 0.01 | |||
| Other financial expenses | -2.46 | -2.35 | -0.28 | -0.21 | -65.47 |
| Net income from associates (fin.) | 59.65 | 112.71 | 82.72 | 0.46 | -26.80 |
| Pre-tax profit | 51.31 | 100.22 | 72.08 | -7.06 | -63.59 |
| Income taxes | -0.47 | 2.23 | |||
| Net earnings | 50.84 | 100.22 | 74.31 | -7.06 | -63.59 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 110.41 | 38.62 | 26.34 | 26.80 | |
| Participating interests | 35.00 | 35.00 | 65.00 | 0.20 | |
| Investments total | 145.41 | 73.62 | 26.34 | 91.80 | 0.20 |
| Non-current loans receivable | 7.08 | 7.08 | 7.08 | ||
| Long term receivables total | 7.08 | 7.08 | 7.08 | ||
| Inventories total | |||||
| Current other receivables | 10.00 | 10.00 | |||
| Current deferred tax assets | 7.00 | 8.00 | 2.00 | ||
| Short term receivables total | 7.00 | 18.00 | 12.00 | ||
| Cash and bank deposits | 27.00 | 163.24 | 221.31 | 88.11 | 94.38 |
| Cash and cash equivalents | 27.00 | 163.24 | 221.31 | 88.11 | 94.38 |
| Balance sheet total (assets) | 172.41 | 243.95 | 261.74 | 204.99 | 106.58 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares repurchased | 51.70 | 52.90 | |||
| Other reserves | 51.41 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -52.35 | -53.00 | 47.22 | 67.53 | 60.47 |
| Profit of the financial year | 50.84 | 100.22 | 74.31 | -7.06 | -63.59 |
| Shareholders equity total | 101.60 | 150.12 | 171.53 | 110.47 | 46.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 16.22 | 11.00 | 17.25 | 23.81 |
| Current owed to group member | 64.06 | 50.64 | 40.09 | 37.03 | |
| Other non-interest bearing current liabilities | 0.50 | 26.96 | 39.12 | 40.23 | 35.88 |
| Current liabilities total | 70.81 | 93.82 | 90.20 | 94.51 | 59.69 |
| Balance sheet total (liabilities) | 172.41 | 243.95 | 261.74 | 204.99 | 106.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.