Kobber Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38260766
På Højden 20, 2900 Hellerup
kobber@image.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 293.09 | -31.61 | -13.40 | 10.62 |
Employee benefit expenses | - 593.10 | - 174.55 | - 175.00 | |
EBIT | - 300.01 | - 206.17 | - 188.40 | 10.62 |
Other financial expenses | -5.07 | -1.02 | -0.22 | -2.07 |
Pre-tax profit | - 305.07 | - 207.19 | - 188.62 | 8.55 |
Income taxes | 65.35 | 69.49 | ||
Net earnings | - 239.73 | - 207.19 | - 188.62 | 78.04 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 1.50 | 2.38 | 1.93 | |
Current deferred tax assets | 65.35 | |||
Short term receivables total | 66.85 | 2.38 | 1.93 | |
Cash and bank deposits | 105.06 | 5.54 | 32.64 | 0.11 |
Cash and cash equivalents | 105.06 | 5.54 | 32.64 | 0.11 |
Balance sheet total (assets) | 171.91 | 5.54 | 35.02 | 2.04 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | - 239.73 | - 446.92 | - 635.53 | |
Profit of the financial year | - 239.73 | - 207.19 | - 188.62 | 78.04 |
Shareholders equity total | - 189.73 | - 396.92 | - 585.54 | - 507.50 |
Non-current liabilities total | ||||
Current owed to participating | 3.40 | |||
Current owed to group member | 153.00 | 326.15 | 569.65 | 509.53 |
Other non-interest bearing current liabilities | 205.24 | 76.30 | 50.90 | |
Current liabilities total | 361.64 | 402.45 | 620.55 | 509.53 |
Balance sheet total (liabilities) | 171.91 | 5.54 | 35.02 | 2.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.