Aarhus Gulvbehandling ApS — Credit Rating and Financial Key Figures
CVR number: 39501759
Mejlbyvej 58, 8250 Egå
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 816.81 | 1 281.66 | 1 264.17 |
Employee benefit expenses | - 978.86 | -1 040.42 | -1 197.47 |
Total depreciation | -67.35 | -43.66 | -28.05 |
EBIT | - 229.40 | 197.57 | 38.65 |
Other financial income | 6.55 | 23.91 | |
Other financial expenses | -8.10 | -3.09 | -3.98 |
Pre-tax profit | - 237.50 | 201.03 | 58.58 |
Income taxes | 43.71 | -47.34 | -16.48 |
Net earnings | - 193.79 | 153.69 | 42.10 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 58.11 | 29.70 | 165.40 |
Tangible assets total | 58.11 | 29.70 | 165.40 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 101.82 | 71.94 | 267.52 |
Current amounts owed by group member comp. | 176.10 | 374.01 | 344.16 |
Prepayments and accrued income | 23.33 | 46.84 | |
Current deferred tax assets | 43.71 | 9.44 | 2.61 |
Short term receivables total | 321.63 | 478.72 | 661.13 |
Cash and bank deposits | 84.57 | ||
Cash and cash equivalents | 84.57 | ||
Balance sheet total (assets) | 379.74 | 508.43 | 911.09 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 136.42 | -57.38 | 96.31 |
Profit of the financial year | - 193.79 | 153.69 | 42.10 |
Shareholders equity total | -7.38 | 146.31 | 188.41 |
Non-current other liabilities | 28.61 | 68.77 | |
Non-current liabilities total | 28.61 | 68.77 | |
Current loans from credit institutions | 76.41 | 81.61 | |
Current trade creditors | 15.00 | 15.00 | 15.00 |
Short-term deferred tax liabilities | 13.07 | 9.65 | |
Other non-interest bearing current liabilities | 295.71 | 223.82 | 629.26 |
Current liabilities total | 387.12 | 333.50 | 653.91 |
Balance sheet total (liabilities) | 379.74 | 508.43 | 911.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.