Income statement (kDKK)
2019 | 2020 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
External services | -36.76 | -28.92 |
Gross profit | -36.76 | -28.92 |
EBIT | -36.76 | -28.92 |
Other financial expenses | -0.15 | -0.06 |
Pre-tax profit | -36.91 | -28.97 |
Net earnings | -36.91 | -28.97 |
Assets (kDKK)
2019 | 2020 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current other receivables | 1.15 | 0.23 |
Short term receivables total | 1.15 | 0.23 |
Cash and bank deposits | 10.45 | 2.20 |
Cash and cash equivalents | 10.45 | 2.20 |
Balance sheet total (assets) | 11.60 | 2.44 |
Equity and liabilities (kDKK)
2019 | 2020 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -36.91 | |
Profit of the financial year | -36.91 | -28.97 |
Shareholders equity total | 3.09 | -25.88 |
Non-current liabilities total | ||
Current trade creditors | 8.51 | 6.00 |
Current owed to participating | 22.32 | |
Current liabilities total | 8.51 | 28.32 |
Balance sheet total (liabilities) | 11.60 | 2.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.