Vinselskabet af december 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 40210032
Jægergårdsgade 32, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 183.32 | 1 291.77 |
Employee benefit expenses | -1 008.83 | -1 050.12 |
Total depreciation | -89.84 | - 100.33 |
EBIT | 84.65 | 141.32 |
Other financial expenses | -72.33 | -59.38 |
Pre-tax profit | 12.33 | 81.94 |
Income taxes | -2.83 | -18.22 |
Net earnings | 9.50 | 63.72 |
Assets (kDKK)
2019 | 2020 | |
---|---|---|
Goodwill | 505.94 | 450.24 |
Intangible assets total | 505.94 | 450.24 |
Buildings | 19.40 | 23.46 |
Machinery and equipment | 160.07 | 125.66 |
Tangible assets total | 179.47 | 149.12 |
Other receivables | 235.20 | 235.20 |
Investments total | 235.20 | 235.20 |
Long term receivables total | ||
Raw materials and consumables | 431.91 | 516.75 |
Inventories total | 431.91 | 516.75 |
Current trade debtors | 87.44 | 105.04 |
Current other receivables | 0.43 | |
Short term receivables total | 87.88 | 105.04 |
Cash and bank deposits | 676.48 | 378.27 |
Cash and cash equivalents | 676.48 | 378.27 |
Balance sheet total (assets) | 2 116.88 | 1 834.63 |
Equity and liabilities (kDKK)
2019 | 2020 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 9.50 | |
Profit of the financial year | 9.50 | 63.72 |
Shareholders equity total | 59.50 | 123.22 |
Provisions | 2.83 | 17.14 |
Non-current loans from credit institutions | 1 450.00 | 800.00 |
Non-current other liabilities | 15.97 | 39.64 |
Non-current liabilities total | 1 465.97 | 839.64 |
Current trade creditors | 345.40 | 235.04 |
Short-term deferred tax liabilities | 3.91 | |
Other non-interest bearing current liabilities | 243.18 | 615.69 |
Current liabilities total | 588.58 | 854.63 |
Balance sheet total (liabilities) | 2 116.88 | 1 834.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.