NIENDE ETAPE IVS — Credit Rating and Financial Key Figures
CVR number: 35636471
Danmarksgade 9, 5000 Odense C
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 209.13 | 143.50 | 3.45 | 3.29 | 3.60 |
Costs of manufacturing | - 198.12 | -0.33 | |||
Gross profit | 11.01 | 141.14 | 0.86 | 2.31 | 2.55 |
Costs of management | 4.64 | -2.36 | -2.59 | -0.66 | -1.05 |
Costs of distribution | -0.24 | ||||
EBIT | 6.13 | 6.65 | 0.18 | 0.04 | 0.24 |
Other financial income | 0.02 | 0.01 | |||
Other financial expenses | -0.02 | -0.07 | -0.03 | -0.05 | -0.03 |
Pre-tax profit | 6.11 | 6.58 | 0.16 | 0.00 | 0.22 |
Income taxes | -1.36 | -1.43 | -0.03 | -0.00 | -0.05 |
Net earnings | 4.75 | 5.15 | 0.13 | 0.00 | 0.17 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 17.00 | 43.58 | 1.73 | ||
Current other receivables | 9.14 | 0.40 | 0.40 | ||
Current deferred tax assets | 1.00 | ||||
Short term receivables total | 26.15 | 43.58 | 3.13 | 0.40 | |
Cash and bank deposits | 29.63 | 2.24 | 12.56 | 14.88 | 16.10 |
Cash and cash equivalents | 29.63 | 2.24 | 12.56 | 14.88 | 16.10 |
Balance sheet total (assets) | 55.78 | 45.82 | 15.69 | 15.28 | 16.10 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 1.00 | ||||
Other restricted equity | 3.92 | 9.67 | 14.82 | 14.94 | 14.95 |
Profit of the financial year | 4.75 | 5.15 | 0.13 | 0.00 | 0.17 |
Shareholders equity total | 9.67 | 14.82 | 14.94 | 14.95 | 15.12 |
Provisions | 16.76 | 11.25 | |||
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 0.36 | 0.45 | 0.03 | 0.00 | 0.05 |
Other non-interest bearing current liabilities | 28.99 | 19.30 | 0.71 | 0.33 | 0.93 |
Current liabilities total | 29.36 | 19.75 | 0.75 | 0.33 | 0.98 |
Balance sheet total (liabilities) | 55.78 | 45.82 | 15.69 | 15.28 | 16.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.