BJERG IVERSEN ODENSE NORDVEST ApS
CVR number: 33960298
Odensevej 115, Hjallese 5260 Odense S
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.00 | -4.00 | |||
| Gross profit | -18.00 | -2.00 | -4.00 | -5.25 | |
| Employee benefit expenses | -3.00 | ||||
| Total depreciation | - 305.00 | ||||
| EBIT | - 326.00 | -2.00 | -4.00 | -7.00 | -5.25 |
| Other financial expenses | - 103.00 | -80.00 | -84.00 | -73.00 | -66.10 |
| Pre-tax profit | - 429.00 | -82.00 | -88.00 | -80.00 | -71.35 |
| Income taxes | 27.00 | 18.00 | 19.00 | 18.00 | 15.70 |
| Net earnings | - 402.00 | -64.00 | -69.00 | -62.00 | -55.65 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.00 | 1.00 | |||
| Current deferred tax assets | 187.00 | 213.00 | 151.00 | 63.00 | 78.65 |
| Short term receivables total | 188.00 | 214.00 | 151.00 | 63.00 | 78.65 |
| Cash and bank deposits | 22.00 | ||||
| Cash and cash equivalents | 22.00 | ||||
| Balance sheet total (assets) | 210.00 | 214.00 | 151.00 | 63.00 | 78.65 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -1 048.00 | -1 450.00 | -1 514.00 | -1 583.00 | -1 645.21 |
| Profit of the financial year | - 402.00 | -64.00 | -69.00 | -62.00 | -55.65 |
| Shareholders equity total | -1 370.00 | -1 434.00 | -1 503.00 | -1 565.00 | -1 620.86 |
| Non-current liabilities total | |||||
| Current owed to group member | 1 574.00 | 1 644.00 | 1 650.00 | 1 622.00 | 1 694.51 |
| Other non-interest bearing current liabilities | 6.00 | 4.00 | 4.00 | 6.00 | 5.00 |
| Current liabilities total | 1 580.00 | 1 648.00 | 1 654.00 | 1 628.00 | 1 699.51 |
| Balance sheet total (liabilities) | 210.00 | 214.00 | 151.00 | 63.00 | 78.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.