Carsten Jensen IVS
CVR number: 38288261
Fredensgade 26, 7600 Struer
carsten@fritidskunstner.dk
tel: 40258085
www.fritidskunstner.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 190.59 | 88.75 | 67.38 | 7.31 |
| External services | -19.98 | -15.99 | -36.79 | -20.13 |
| Gross profit | 170.62 | 72.76 | 30.60 | -12.82 |
| EBIT | 170.62 | 72.76 | 30.60 | -12.82 |
| Pre-tax profit | 170.62 | 72.76 | 30.60 | -12.82 |
| Income taxes | -37.53 | -16.73 | -6.73 | 2.82 |
| Net earnings | 133.08 | 56.03 | 23.87 | -10.00 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 6.39 | |||
| Current deferred tax assets | 3.26 | |||
| Short term receivables total | 9.65 | |||
| Cash and bank deposits | 195.55 | 117.28 | 82.17 | 47.36 |
| Cash and cash equivalents | 195.55 | 117.28 | 82.17 | 47.36 |
| Balance sheet total (assets) | 195.55 | 117.28 | 82.17 | 57.02 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares repurchased | 100.00 | 25.00 | ||
| Retained earnings | 8.08 | 44.86 | 53.28 | |
| Profit of the financial year | 133.08 | 56.03 | 23.87 | -10.00 |
| Shareholders equity total | 233.08 | 89.11 | 68.73 | 43.28 |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | -7.54 | 16.73 | 6.73 | |
| Other non-interest bearing current liabilities | -30.00 | 11.44 | 6.71 | 13.73 |
| Current liabilities total | -37.53 | 28.18 | 13.44 | 13.73 |
| Balance sheet total (liabilities) | 195.55 | 117.28 | 82.17 | 57.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.