2EXCEL AVIATION TRAINING ApS — Credit Rating and Financial Key Figures
CVR number: 35483993
Park Allé 295, 2605 Brøndby
tel: 40114669
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 463.14 | 522.81 | 550.73 | 444.61 |
Employee benefit expenses | - 453.34 | - 513.83 | - 539.88 | - 474.67 |
EBIT | 9.80 | 8.98 | 10.85 | -30.06 |
Other financial income | 0.45 | |||
Other financial expenses | -0.08 | -0.58 | -0.06 | -0.10 |
Pre-tax profit | 9.72 | 8.40 | 11.24 | -30.16 |
Income taxes | -2.13 | -1.85 | -2.46 | 6.62 |
Net earnings | 7.59 | 6.55 | 8.78 | -23.54 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 164.12 | 65.24 | 134.34 | 66.36 |
Prepayments and accrued income | 24.45 | |||
Current other receivables | 1.34 | 36.64 | ||
Current deferred tax assets | 6.62 | |||
Short term receivables total | 165.46 | 65.24 | 134.34 | 134.07 |
Cash and bank deposits | 79.71 | 159.42 | 73.93 | 63.67 |
Cash and cash equivalents | 79.71 | 159.42 | 73.93 | 63.67 |
Balance sheet total (assets) | 245.18 | 224.66 | 208.27 | 197.74 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 1.15 | 8.74 | 15.29 | 24.07 |
Profit of the financial year | 7.59 | 6.55 | 8.78 | -23.54 |
Shareholders equity total | 88.74 | 95.29 | 104.07 | 80.52 |
Non-current other liabilities | 33.56 | |||
Non-current liabilities total | 33.56 | |||
Current trade creditors | 70.55 | 22.51 | 13.70 | 13.80 |
Short-term deferred tax liabilities | 2.13 | 1.85 | 2.46 | |
Other non-interest bearing current liabilities | 83.75 | 105.01 | 88.04 | 69.86 |
Current liabilities total | 156.44 | 129.37 | 104.20 | 83.65 |
Balance sheet total (liabilities) | 245.18 | 224.66 | 208.27 | 197.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.