Karina Flindt IVS — Credit Rating and Financial Key Figures
CVR number: 37970964
Hyltebjerg Allé 1, 2720 Vanløse
byflindt@outlook.com
tel: 26211757
www.karinaflindt.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3.32 | 4.57 | 3.57 | ||
| Costs of manufacturing | -0.56 | ||||
| External services | -0.45 | ||||
| Gross profit | 1.80 | -4.02 | -5.85 | -8.41 | -12.00 |
| Costs of management | -1.07 | -8.04 | |||
| Social security expenses | -12.00 | -1.08 | -7.29 | ||
| Employee benefit expenses | -21.59 | ||||
| Other operating expenses | -2.25 | -6.75 | |||
| EBIT | -12.45 | -11.85 | -20.64 | -30.00 | -12.00 |
| Other financial expenses | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Pre-tax profit | -12.46 | -11.87 | -20.65 | -30.01 | -12.02 |
| Net earnings | -12.46 | -11.87 | -20.65 | -30.01 | -12.02 |
Assets (kDKK)
2016 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 1.50 | 1.77 | ||
| Short term receivables total | 1.50 | 1.77 | ||
| Cash and bank deposits | 4.59 | 0.61 | 0.73 | 3.05 |
| Cash and cash equivalents | 4.59 | 0.61 | 0.73 | 3.05 |
| Balance sheet total (assets) | 4.59 | 0.61 | 2.23 | 4.82 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 5.00 | 5.00 | |
| Retained earnings | 11.87 | -25.27 | -45.92 | -75.93 | |
| Profit of the financial year | -12.46 | -11.87 | -20.65 | -30.01 | -12.02 |
| Shareholders equity total | -7.46 | -40.92 | -70.93 | -82.96 | |
| Non-current liabilities total | |||||
| Current trade creditors | 0.10 | ||||
| Current owed to participating | 12.00 | 73.16 | 84.78 | ||
| Other non-interest bearing current liabilities | -0.05 | 41.53 | 3.00 | ||
| Current liabilities total | 12.05 | 41.53 | 73.16 | 87.78 | |
| Balance sheet total (liabilities) | 4.59 | 0.61 | 2.23 | 4.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.