Eat Grim ApS
CVR number: 39385074
Frederiksborgvej 59, 2400 København NV
hejsa@eatgrim.dk
eatgrim.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 41.24 | 3.16 | 1 412.33 |
| Employee benefit expenses | - 322.95 | -2 112.64 | |
| Total depreciation | -65.15 | ||
| EBIT | 41.24 | - 319.79 | - 765.47 |
| Other financial income | 0.34 | ||
| Other financial expenses | -3.12 | -0.28 | -88.25 |
| Pre-tax profit | 38.12 | - 320.07 | - 853.37 |
| Income taxes | -8.39 | 69.86 | 242.77 |
| Net earnings | 29.73 | - 250.21 | - 610.60 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Development expenditure | 793.54 | ||
| Intangible assets total | 793.54 | ||
| Buildings | 170.88 | ||
| Machinery and equipment | 22.16 | ||
| Tangible assets total | 193.04 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 3.42 | 73.09 | 174.76 |
| Current amounts owed by group member comp. | 2.50 | ||
| Current owed by particip. interest comp. | 5.20 | ||
| Current other receivables | 6.27 | ||
| Current deferred tax assets | 69.86 | 312.63 | |
| Short term receivables total | 9.68 | 142.95 | 495.09 |
| Cash and bank deposits | 67.61 | 88.64 | 1 575.83 |
| Cash and cash equivalents | 67.61 | 88.64 | 1 575.83 |
| Balance sheet total (assets) | 77.30 | 231.59 | 3 057.49 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.10 | 10.00 | 11.68 |
| Other reserves | 7.43 | 7.43 | 626.39 |
| Retained earnings | -7.43 | 22.30 | 405.22 |
| Profit of the financial year | 29.73 | - 250.21 | - 610.60 |
| Shareholders equity total | 29.84 | - 210.48 | 432.69 |
| Non-current loans from credit institutions | 658.12 | ||
| Non-current liabilities total | 658.12 | ||
| Current trade creditors | 39.07 | 317.79 | 840.91 |
| Other non-interest bearing current liabilities | 8.39 | 124.27 | 1 125.77 |
| Current liabilities total | 47.46 | 442.07 | 1 966.68 |
| Balance sheet total (liabilities) | 77.30 | 231.59 | 3 057.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.