Eat Grim ApS
CVR number: 39385074
Frederiksborgvej 59, 2400 København NV
hejsa@eatgrim.dk
eatgrim.dk
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 41.24 | 3.16 | 1 412.33 |
Employee benefit expenses | - 322.95 | -2 112.64 | |
Total depreciation | -65.15 | ||
EBIT | 41.24 | - 319.79 | - 765.47 |
Other financial income | 0.34 | ||
Other financial expenses | -3.12 | -0.28 | -88.25 |
Pre-tax profit | 38.12 | - 320.07 | - 853.37 |
Income taxes | -8.39 | 69.86 | 242.77 |
Net earnings | 29.73 | - 250.21 | - 610.60 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Development expenditure | 793.54 | ||
Intangible assets total | 793.54 | ||
Buildings | 170.88 | ||
Machinery and equipment | 22.16 | ||
Tangible assets total | 193.04 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 3.42 | 73.09 | 174.76 |
Current amounts owed by group member comp. | 2.50 | ||
Current owed by particip. interest comp. | 5.20 | ||
Current other receivables | 6.27 | ||
Current deferred tax assets | 69.86 | 312.63 | |
Short term receivables total | 9.68 | 142.95 | 495.09 |
Cash and bank deposits | 67.61 | 88.64 | 1 575.83 |
Cash and cash equivalents | 67.61 | 88.64 | 1 575.83 |
Balance sheet total (assets) | 77.30 | 231.59 | 3 057.49 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 0.10 | 10.00 | 11.68 |
Other reserves | 7.43 | 7.43 | 626.39 |
Retained earnings | -7.43 | 22.30 | 405.22 |
Profit of the financial year | 29.73 | - 250.21 | - 610.60 |
Shareholders equity total | 29.84 | - 210.48 | 432.69 |
Non-current loans from credit institutions | 658.12 | ||
Non-current liabilities total | 658.12 | ||
Current trade creditors | 39.07 | 317.79 | 840.91 |
Other non-interest bearing current liabilities | 8.39 | 124.27 | 1 125.77 |
Current liabilities total | 47.46 | 442.07 | 1 966.68 |
Balance sheet total (liabilities) | 77.30 | 231.59 | 3 057.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.