Bornhost IVS
CVR number: 38485059
Roskildevej 189 B, 2500 Valby
Info@born-host.dk
tel: 27155114
www.born-host.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 29.26 | 29.26 | 1 025.01 | 350.30 |
| External services | -19.28 | -19.28 | - 913.29 | - 284.96 |
| Gross profit | 9.98 | 9.98 | 111.72 | 65.34 |
| Employee benefit expenses | -0.99 | -0.99 | - 152.37 | -65.50 |
| EBIT | 8.99 | 8.99 | -40.65 | -0.16 |
| Pre-tax profit | 8.99 | 8.99 | -40.65 | -0.16 |
| Income taxes | -1.98 | -1.98 | ||
| Net earnings | 7.02 | 7.02 | -40.65 | -0.16 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 15.13 | 15.13 | 0.07 | 22.00 |
| Cash and cash equivalents | 15.13 | 15.13 | 0.07 | 22.00 |
| Balance sheet total (assets) | 15.13 | 15.13 | 0.07 | 22.00 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 6.00 | 6.00 | 6.00 | 6.00 |
| Other reserves | 34.71 | |||
| Retained earnings | 0.13 | 0.13 | 0.00 | -0.00 |
| Profit of the financial year | 7.02 | 7.02 | -40.65 | -0.16 |
| Shareholders equity total | 13.15 | 13.15 | 0.07 | 5.83 |
| Non-current advances received | 16.16 | |||
| Non-current liabilities total | 16.16 | |||
| Short-term deferred tax liabilities | 1.98 | 1.98 | ||
| Current liabilities total | 1.98 | 1.98 | ||
| Balance sheet total (liabilities) | 15.13 | 15.13 | 0.07 | 22.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.