Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 057.02 |
| Employee benefit expenses | -1 023.35 |
| Total depreciation | -20.86 |
| EBIT | 12.81 |
| Other financial income | 6.34 |
| Other financial expenses | -2.93 |
| Pre-tax profit | 16.22 |
| Income taxes | -6.29 |
| Net earnings | 9.93 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 79.01 |
| Tangible assets total | 79.01 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 245.71 |
| Current other receivables | 67.55 |
| Short term receivables total | 313.26 |
| Cash and bank deposits | 13.06 |
| Cash and cash equivalents | 13.06 |
| Balance sheet total (assets) | 405.33 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 9.93 |
| Shareholders equity total | 49.93 |
| Provisions | 6.29 |
| Non-current liabilities total | |
| Current loans from credit institutions | 3.31 |
| Other non-interest bearing current liabilities | 345.80 |
| Current liabilities total | 349.11 |
| Balance sheet total (liabilities) | 405.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.