Firstbuyers ApS — Credit Rating and Financial Key Figures
CVR number: 35894276
Espelunden 41, Hou 8300 Odder
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 489.47 | -10.57 | -11.04 | -6.25 | -6.38 |
| Employee benefit expenses | - 158.47 | -0.28 | |||
| EBIT | - 647.94 | -10.85 | -11.04 | -6.25 | -6.38 |
| Other financial expenses | -58.68 | -48.49 | -3.16 | -3.05 | -0.08 |
| Pre-tax profit | - 706.62 | -59.34 | -14.20 | -9.30 | -6.46 |
| Income taxes | 155.03 | 13.00 | 3.11 | 2.05 | 1.43 |
| Net earnings | - 551.59 | -46.33 | -11.09 | -7.25 | -5.03 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 66.03 | ||||
| Current amounts owed by group member comp. | 50.17 | ||||
| Current other receivables | 2.61 | 2.54 | 2.54 | 2.54 | |
| Current deferred tax assets | 152.43 | 133.23 | 129.19 | 73.90 | 1.43 |
| Short term receivables total | 218.46 | 135.84 | 131.73 | 76.44 | 54.15 |
| Cash and bank deposits | 202.85 | 0.90 | 0.07 | ||
| Cash and cash equivalents | 202.85 | 0.90 | 0.07 | ||
| Balance sheet total (assets) | 421.31 | 136.74 | 131.79 | 76.44 | 54.15 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 284.56 | 63.85 | 17.52 | 6.43 | -0.83 |
| Profit of the financial year | - 551.59 | -46.33 | -11.09 | -7.25 | -5.03 |
| Shareholders equity total | - 786.14 | 67.52 | 56.43 | 49.17 | 44.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 1 142.09 | 59.16 | 65.37 | 17.27 | |
| Other non-interest bearing current liabilities | 55.36 | 0.06 | |||
| Current liabilities total | 1 207.46 | 69.21 | 75.36 | 27.27 | 10.00 |
| Balance sheet total (liabilities) | 421.31 | 136.74 | 131.79 | 76.44 | 54.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.