Wise Guys IVS
CVR number: 38646184
Grønnegade 61 B, 8000 Aarhus C
contact@wiseguys.works
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 32.51 | 113.08 | 353.55 |
| Employee benefit expenses | -25.82 | - 116.18 | - 297.93 |
| Total depreciation | -1.10 | ||
| EBIT | 6.69 | -4.20 | 55.62 |
| Other financial expenses | -0.04 | -1.27 | |
| Pre-tax profit | 6.69 | -4.24 | 54.35 |
| Income taxes | -1.48 | -13.35 | |
| Net earnings | 5.21 | -4.24 | 41.00 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 4.80 | ||
| Short term receivables total | 4.80 | ||
| Cash and bank deposits | 13.79 | 22.44 | 92.31 |
| Cash and cash equivalents | 13.79 | 22.44 | 92.31 |
| Balance sheet total (assets) | 13.79 | 27.24 | 92.31 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 5.00 | 5.00 | 5.00 |
| Other reserves | 1.30 | -1.06 | 35.00 |
| Retained earnings | -1.30 | 6.27 | -34.02 |
| Profit of the financial year | 5.21 | -4.24 | 41.00 |
| Shareholders equity total | 10.21 | 5.98 | 46.98 |
| Non-current deferred tax liabilities | 1.48 | 1.48 | 1.48 |
| Non-current liabilities total | 1.48 | 1.48 | 1.48 |
| Current trade creditors | 1.88 | 10.47 | |
| Current owed to participating | 0.48 | ||
| Short-term deferred tax liabilities | 13.35 | ||
| Other non-interest bearing current liabilities | 0.23 | 9.32 | 30.03 |
| Current liabilities total | 2.10 | 19.79 | 43.86 |
| Balance sheet total (liabilities) | 13.79 | 27.24 | 92.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.