Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | ||
| EBIT | 0.32 | 0.48 |
| Pre-tax profit | 0.32 | 0.48 |
| Income taxes | -0.07 | -0.11 |
| Net earnings | 0.25 | 0.38 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 5.32 | 8.73 |
| Cash and cash equivalents | 5.32 | 8.73 |
| Balance sheet total (assets) | 5.32 | 8.73 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 5.00 | 5.00 |
| Other reserves | 0.25 | 0.63 |
| Retained earnings | -0.25 | -0.38 |
| Profit of the financial year | 0.25 | 0.38 |
| Shareholders equity total | 5.25 | 5.63 |
| Non-current liabilities total | ||
| Current trade creditors | 3.00 | |
| Short-term deferred tax liabilities | 0.07 | 0.11 |
| Current liabilities total | 0.07 | 3.11 |
| Balance sheet total (liabilities) | 5.32 | 8.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.