Achton Group IvS
CVR number: 39811057
Jernbanegade 19, 5000 Odense C
hello@achtongroup.com
Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 11.18 | 32.86 |
| Total depreciation | -0.81 | -4.85 |
| EBIT | 10.37 | 28.01 |
| Other financial expenses | -0.01 | -0.21 |
| Pre-tax profit | 10.36 | 27.79 |
| Income taxes | -2.40 | -6.09 |
| Net earnings | 7.96 | 21.70 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 13.75 | 8.90 |
| Tangible assets total | 13.75 | 8.90 |
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 6.92 | 6.92 |
| Inventories total | 6.92 | 6.92 |
| Current trade debtors | 2.32 | |
| Short term receivables total | 2.32 | |
| Cash and bank deposits | 10.32 | 21.83 |
| Cash and cash equivalents | 10.32 | 21.83 |
| Balance sheet total (assets) | 30.99 | 39.96 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Other reserves | 7.96 | 29.66 |
| Retained earnings | -7.96 | -21.70 |
| Profit of the financial year | 7.96 | 21.70 |
| Shareholders equity total | 7.96 | 29.66 |
| Provisions | 0.60 | 1.90 |
| Non-current liabilities total | ||
| Current trade creditors | 1.50 | 1.50 |
| Current owed to participating | 18.20 | |
| Short-term deferred tax liabilities | 1.80 | 4.79 |
| Other non-interest bearing current liabilities | 0.93 | 2.11 |
| Current liabilities total | 22.43 | 8.40 |
| Balance sheet total (liabilities) | 30.99 | 39.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.