GØRKLINT SVIN A/S — Credit Rating and Financial Key Figures
CVR number: 17608932
Møllevej 3 A, 6670 Holsted
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 883.69 | 338.07 | -10.14 | 5.84 | -9.45 |
Other operating expenses | - 538.28 | ||||
Total depreciation | - 175.00 | ||||
EBIT | 170.41 | 338.07 | -10.14 | 5.84 | -9.45 |
Other financial income | 62.26 | 0.62 | 7.34 | 8.65 | |
Other financial expenses | -52.68 | -3.91 | -2.14 | -2.81 | |
Pre-tax profit | 117.73 | 396.43 | -9.52 | 11.04 | -3.62 |
Income taxes | -25.90 | - 140.36 | -11.77 | -2.29 | 1.94 |
Net earnings | 91.83 | 256.07 | -21.29 | 8.75 | -1.68 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 813.75 | ||||
Machinery and equipment | 586.25 | ||||
Tangible assets total | 1 400.00 | ||||
Investments total | |||||
Non-current loans receivable | 62.07 | 62.69 | 63.32 | 63.95 | |
Long term receivables total | 62.07 | 62.69 | 63.32 | 63.95 | |
Inventories total | |||||
Current trade debtors | 0.00 | ||||
Current amounts owed by group member comp. | 191.63 | 200.58 | 204.00 | ||
Current other receivables | 0.18 | ||||
Current deferred tax assets | 331.80 | 191.63 | 2.23 | 3.23 | |
Short term receivables total | 331.80 | 191.81 | 193.86 | 200.58 | 207.23 |
Cash and bank deposits | 258.63 | 337.39 | 327.43 | 320.13 | 311.37 |
Cash and cash equivalents | 258.63 | 337.39 | 327.43 | 320.13 | 311.37 |
Balance sheet total (assets) | 1 990.43 | 591.27 | 583.98 | 584.02 | 582.55 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 751.00 | 751.00 | 751.00 | 751.00 | 751.00 |
Asset revaluation reserve | 136.50 | ||||
Retained earnings | - 659.13 | - 430.80 | - 174.73 | - 196.02 | - 187.27 |
Profit of the financial year | 91.83 | 256.07 | -21.29 | 8.75 | -1.68 |
Shareholders equity total | 320.20 | 576.27 | 554.98 | 563.73 | 562.05 |
Provisions | 14.00 | 14.00 | 13.00 | ||
Non-current liabilities total | |||||
Current trade creditors | 16.69 | 15.00 | |||
Current owed to participating | 993.69 | ||||
Short-term deferred tax liabilities | 2.29 | ||||
Other non-interest bearing current liabilities | 299.29 | 15.00 | 4.00 | 7.50 | |
Accruals and deferred income | 360.56 | ||||
Current liabilities total | 1 670.23 | 15.00 | 15.00 | 6.29 | 7.50 |
Balance sheet total (liabilities) | 1 990.43 | 591.27 | 583.98 | 584.02 | 582.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.