Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -2.00 | -2.00 |
| EBIT | -2.00 | -2.00 |
| Other financial expenses | -0.01 | |
| Net income from associates (fin.) | -44.50 | -14.65 |
| Pre-tax profit | -46.51 | -16.65 |
| Net earnings | -46.51 | -16.65 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 18.16 |
| Short term receivables total | 18.16 |
| Balance sheet total (assets) | 18.16 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.50 | 0.50 |
| Retained earnings | -46.51 | |
| Profit of the financial year | -46.51 | -16.65 |
| Shareholders equity total | -46.01 | -62.66 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.01 | |
| Other non-interest bearing current liabilities | 64.16 | 62.66 |
| Current liabilities total | 64.17 | 62.66 |
| Balance sheet total (liabilities) | 18.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.